County Profile for Grand Forks - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 256,065,278 Total Charges 1,195,253,091
Fixed Assets 200,883,584 Contract Allowance 688,711,795
Other Assets 26,980,687 Operating Revenue 506,541,296
Total Assets 483,929,549 Operating Expenses 513,127,684
Current Liabilities 61,781,524 Operating Margin -6,586,388
Long Term Liabilities 222,285,980 Other Income 22,192,548
Total Equity 199,862,045 Other Expense 99,385
Total Liabilities and Equity 483,929,549 Net Profit or Loss 15,506,775

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $35,297 Revenue per Bed $1,634,004 Revenue per Person $506,541,296
Net Margin per Discharge ($459) Net Margin per Bed ($21,246) Net Margin per Person ($6,586,388)
Net Profit per Discharge $1,081 Net Profit per Bed $50,022 Net Profit per Person $15,506,775
Net Fixed Assets per Discharge $13,998 Net Fixed Assets per Bed $648,012 Net Fixed Assets per Bed $200,883,584
Long Term Debt per Discharge $15,489 Long Term Debt per Bed $717,052 Long Term Debt per Person $222,285,980
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 53.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 424 Net Fixed Assets 402 Population Estimate 1,151
Total Revenue 344 Long Term Liabilities 268 Total Patient Discharges 455
Net Margin 2,856 Total Patient Beds 431
Net Profit or Loss 511

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 57,831,828 74,289,812 0.7785
31 Intensive Care Unit 6,153,784 11,471,787 0.5364
32 Coronary Care Unit 0 0
43 Nursery 4,499,718 10,717,419 0.4199
44 Skilled Nursing Care 4,656,022 4,791,553 0.9717
50 Operating Room 27,122,492 77,786,645 0.3487
51 Recovery Room 1,784,867 2,417,130 0.7384
52 Labor and Delivery Room 1,920,258 6,483,241 0.2962

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 14,628,895 13 Nursing Administration 4,041,246
02,03 Captial Related - Movable Equipment 16,019,512 14 Central Services and Supply 21,617,636
04 Employee Benefits 44,842,024 15 Pharmacy 28,032,625
05 Administrative and General 49,756,515 16 Medical Records and Medical Library 4,879,534
06 Maintenance and Repairs 7,917,964 17 Social Services 3,983,831
07 Operation of Plant 5,992,140 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 7,306,642 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,231,524 20,21,22,23 Education Programs 2,467,770
Total General Service Cost Centers 215,717,858

County Profile for Grand Forks - 2015